Excel spreadsheet |   Português
?
?
?
\  /
Millions 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17
Gross Sales Revenues 2937.665 4465.473 6249.086 1261.779 2824.096 4405.435 6342.87 1371.607 2934.637 4531.769 6374.138 1323.485 2820.624 4266.213 5929 1180.513 2625.584 3958.351 5616.985 1218.088
Deductions from Gross Revenue -1146.59 -1711.699 -2438.873 -458.143 -1029.899 -1607.548 -2379.802 -505.096 -1093.696 -1646.243 -2377.727 -515.98 -1076.555 -1653.196 -2294.896 -456.005 -986.248 -1476.103 -2188.578 -493.651
Net Sales Revenues 1791.075 2753.774 3810.213 803.636 1794.197 2797.887 3963.068 866.511 1840.941 2885.526 3996.411 807.505 1744.069 2613.017 3634.104 724.508 1639.336 2482.248 3428.407 724.437
Cost of Goods Sold and/or Services Rendered -1209.643 -1834.017 -2515.372 -596.743 -1258.899 -1937.956 -2663.66 -664.216 -1353.156 -2052.857 -2789.271 -584.702 -1280.85 -1864.318 -2571.091 -625.908 -1304.463 -1953.073 -2609.681 -470.828
Selling Expenses -778.661 -1181.127 -1642.38 -368.897 -912.288 -1321.503 -1946.835 -471.191 -988.13 -1496.927 -2076.516 -475.581 -1006.572 -1521.962 -2081.047 -477.079 -1004.648 -1544.192 -2143.235 -521.573
General and Administrative Expenses -432.093 -666.505 -948.376 -219.908 -383.849 -668.221 -799.194 -193.916 -369.595 -561.092 -785.107 -186.811 -361.62 -522.806 -732.241 -169.917 -336.028 -482.786 -673.343 -169.711
Losses Due to Non-Recoverability of Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Revenues 7.783 14.394 15.472 0 -2.069 -12.051 0 0 2.295 -0.46 0 0 2.094 9.997 6.594 0.99 0 0 0 0
Other Operating Expenses 0 0 0 -1.663 0 0 -17.168 2.654 0 0 -12.285 -0.147 0 0 0 0 -13.476 -27.008 -9.285 -25.586
Equity Income -6.672 -0.779 59.912 -6.275 39.307 63.819 99.537 -1.763 2.274 5.622 84.637 77.837 85.248 170.453 235.603 20.098 49.689 100.913 216.182 246.042
Earnings Before Financial Results and Taxes 581.432 919.757 1294.841 206.893 535.298 859.931 1299.408 202.295 487.785 832.669 1207.14 222.803 463.219 748.699 1063.013 98.6 334.873 529.175 818.726 253.609
Financial Result -55.473 -56.225 -67.95 -29.398 -37.812 -115.916 -125.92 -33.436 -74.193 -128.84 -215.625 -76.547 -182.518 -327.672 -373.394 -176.73 -309.077 -412.964 -506.43 -98.195
Financial Incomes 75.053 91.794 129.831 57.543 168.081 200.94 309.274 112.96 304.033 398.471 627.804 557.268 817.442 1500.005 1692.298 371.223 717.759 800.702 952.447 140.416
Financial Expenses -130.526 -148.019 -197.781 -86.941 -205.893 -316.856 -435.194 -146.396 -378.226 -527.311 -843.429 -633.815 -999.96 -1827.677 -2065.692 -547.953 -1026.836 -1213.666 -1458.877 -238.611
Earnings Before Income Taxes 525.959 863.532 1226.891 177.495 497.486 744.015 1173.488 168.859 413.592 703.829 991.515 146.256 280.701 421.027 689.619 -78.13 25.796 116.211 312.296 155.414
Income Tax and Social Contribution over Profit -159.395 -259.645 -352.515 -52.861 -132.652 -195.498 -330.88 -51.699 -120.585 -196.192 -258.697 -26.622 -44.375 -52.913 -176.106 9.014 -3.952 -21.298 -15.597 33.56
Current 0 0 -352.515 0 0 0 -330.88 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income from Continuing Operations 366.564 603.887 874.376 124.634 364.834 548.517 842.608 117.16 293.007 507.637 732.818 119.634 236.326 368.114 513.513 -69.116 21.844 94.913 296.699 188.974
Net Income from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses over Discontinued Operation Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Consolidated Gains/Losses for the Period 366.564 603.887 874.376 124.634 364.834 548.517 842.608 117.16 293.007 507.637 732.818 119.634 236.326 368.114 513.513 -69.116 21.844 94.913 296.699 188.974
Earnings per Share (Reais/Share) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Basic Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diluted Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Last updated 2017-04-26T18:24:03