Excel spreadsheet |   Português
?
?
?
\  /
Millions 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
Gross Sales Revenues 6249.086 1261.779 2824.096 4405.435 6342.87 1371.607 2934.637 4531.769 6374.138 1323.485 2820.624 4266.213 5929 1180.513 2625.584 3958.351 5616.985 1218.088 2619.627 4110.195
Deductions from Gross Revenue -2438.873 -458.143 -1029.899 -1607.548 -2379.802 -505.096 -1093.696 -1646.243 -2377.727 -515.98 -1076.555 -1653.196 -2294.896 -456.005 -986.248 -1476.103 -2188.578 -493.651 -1039.737 -1621.374
Net Sales Revenues 3810.213 803.636 1794.197 2797.887 3963.068 866.511 1840.941 2885.526 3996.411 807.505 1744.069 2613.017 3634.104 724.508 1639.336 2482.248 3428.407 724.437 1579.89 2488.821
Cost of Goods Sold and/or Services Rendered -2515.372 -596.743 -1258.899 -1937.956 -2663.66 -664.216 -1353.156 -2052.857 -2789.271 -584.702 -1280.85 -1864.318 -2571.091 -625.908 -1304.463 -1953.073 -2609.681 -470.828 -1137.635 -1730.254
Selling Expenses -1642.38 -368.897 -912.288 -1321.503 -1946.835 -471.191 -988.13 -1496.927 -2076.516 -475.581 -1006.572 -1521.962 -2081.047 -477.079 -1004.648 -1544.192 -2143.235 -521.573 -1087.034 -1583.582
General and Administrative Expenses -948.376 -219.908 -383.849 -668.221 -799.194 -193.916 -369.595 -561.092 -785.107 -186.811 -361.62 -522.806 -732.241 -169.917 -336.028 -482.786 -673.343 -169.711 -339.318 -579.858
Losses Due to Non-Recoverability of Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Revenues 15.472 0 -2.069 -12.051 0 0 2.295 -0.46 0 0 2.094 9.997 6.594 0.99 0 0 0 0 0 32.658
Other Operating Expenses 0 -1.663 0 0 -17.168 2.654 0 0 -12.285 -0.147 0 0 0 0 -13.476 -27.008 -9.285 -25.586 -50.947 0
Equity Income 59.912 -6.275 39.307 63.819 99.537 -1.763 2.274 5.622 84.637 77.837 85.248 170.453 235.603 20.098 49.689 100.913 216.182 246.042 339.664 400.528
Earnings Before Financial Results and Taxes 1294.841 206.893 535.298 859.931 1299.408 202.295 487.785 832.669 1207.14 222.803 463.219 748.699 1063.013 98.6 334.873 529.175 818.726 253.609 442.255 758.567
Financial Result -67.95 -29.398 -37.812 -115.916 -125.92 -33.436 -74.193 -128.84 -215.625 -76.547 -182.518 -327.672 -373.394 -176.73 -309.077 -412.964 -506.43 -98.195 -97.373 -359.535
Financial Incomes 129.831 57.543 168.081 200.94 309.274 112.96 304.033 398.471 627.804 557.268 817.442 1500.005 1692.298 371.223 717.759 800.702 952.447 140.416 236.096 259.088
Financial Expenses -197.781 -86.941 -205.893 -316.856 -435.194 -146.396 -378.226 -527.311 -843.429 -633.815 -999.96 -1827.677 -2065.692 -547.953 -1026.836 -1213.666 -1458.877 -238.611 -333.469 -618.623
Earnings Before Income Taxes 1226.891 177.495 497.486 744.015 1173.488 168.859 413.592 703.829 991.515 146.256 280.701 421.027 689.619 -78.13 25.796 116.211 312.296 155.414 344.882 399.032
Income Tax and Social Contribution over Profit -352.515 -52.861 -132.652 -195.498 -330.88 -51.699 -120.585 -196.192 -258.697 -26.622 -44.375 -52.913 -176.106 9.014 -3.952 -21.298 -15.597 33.56 7.599 14.401
Current -352.515 0 0 0 -330.88 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income from Continuing Operations 874.376 124.634 364.834 548.517 842.608 117.16 293.007 507.637 732.818 119.634 236.326 368.114 513.513 -69.116 21.844 94.913 296.699 188.974 352.481 413.433
Net Income from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses over Discontinued Operation Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Consolidated Gains/Losses for the Period 874.376 124.634 364.834 548.517 842.608 117.16 293.007 507.637 732.818 119.634 236.326 368.114 513.513 -69.116 21.844 94.913 296.699 188.974 352.481 413.433
Earnings per Share (Reais/Share) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Basic Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diluted Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Last updated 2017-11-14T19:46:02