Excel spreadsheet |   Português
?
?
?
\  /
Millions 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16
Gross Sales Revenues 1306.007 1631.657 1527.809 1783.613 1261.779 1562.317 1581.339 1937.435 1371.607 1563.03 1597.132 1842.369 1323.485 1497.139 1445.589 1662.787 1180.513 1445.071 1332.767 1658.634
Deductions from Gross Revenue -508.632 -637.958 -565.109 -727.174 -458.143 -569.946 -577.65 -772.254 -505.096 -588.6 -552.547 -731.484 -515.98 -560.575 -576.641 -641.7 -456.005 -530.243 -489.855 -712.475
Net Sales Revenues 797.375 993.699 962.7 1056.439 803.636 992.371 1003.689 1165.181 866.511 974.43 1044.585 1110.885 807.505 936.564 868.948 1021.087 724.508 914.828 842.912 946.159
Cost of Goods Sold and/or Services Rendered -568.684 -640.959 -624.374 -681.355 -596.743 -663.967 -679.052 -725.704 -664.216 -688.941 -699.702 -736.414 -584.702 -696.149 -583.468 -706.773 -625.908 -678.556 -648.61 -656.608
Selling Expenses -360.669 -417.992 -402.466 -461.253 -368.897 -541.573 -409.215 -625.332 -471.191 -516.939 -508.797 -579.589 -475.581 -530.991 -515.39 -559.085 -477.079 -527.569 -539.544 -599.043
General and Administrative Expenses -209.518 -222.575 -234.412 -281.871 -219.908 -167.569 -284.372 -130.973 -193.916 -175.679 -191.497 -224.015 -186.811 -174.809 -161.186 -209.435 -169.917 -166.111 -146.758 -190.557
Losses Due to Non-Recoverability of Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Revenues 0.989 6.794 6.611 1.078 0 -0.407 -9.977 12.051 0 0 -2.756 0.46 0 2.24 7.903 -3.403 0.99 0 0 0
Other Operating Expenses 0 0 0 0 -1.663 0 0 -17.168 2.654 -0.36 0 -12.285 -0.147 0 0 0 0 -14.467 -13.532 17.723
Equity Income 0.514 -7.186 5.893 60.691 -6.275 45.582 24.512 35.718 -1.763 4.037 3.348 79.015 77.837 7.411 85.205 65.15 20.098 29.591 51.224 115.269
Earnings Before Financial Results and Taxes 228.691 352.74 338.326 375.084 206.893 328.404 324.637 439.477 202.295 285.489 344.883 374.471 222.803 240.415 285.48 314.314 98.6 236.272 194.302 289.551
Financial Result -14.256 -41.217 -0.752 -11.725 -29.398 -8.414 -78.106 -10.004 -33.436 -40.757 -54.647 -86.785 -76.547 -105.971 -145.154 -45.722 -176.73 -132.347 -103.887 -93.466
Financial Incomes 26.991 48.062 16.741 38.037 57.543 110.538 32.858 108.334 112.96 45.661 94.438 229.333 557.268 260.173 682.563 192.293 371.223 346.536 82.943 151.745
Financial Expenses -41.247 -89.279 -17.493 -49.762 -86.941 -118.952 -110.964 -118.338 -146.396 -86.418 -149.085 -316.118 -633.815 -366.144 -827.717 -238.015 -547.953 -478.883 -186.83 -245.211
Earnings Before Income Taxes 214.435 311.523 337.574 363.359 177.495 319.99 246.531 429.473 168.859 244.732 290.236 287.686 146.256 134.444 140.326 268.592 -78.13 103.925 90.415 196.085
Income Tax and Social Contribution over Profit -62.946 -96.449 -100.25 -92.87 -52.861 -79.791 -62.847 -135.382 -51.699 -68.886 -75.607 -62.505 -26.622 -17.753 -8.538 -123.193 9.014 -12.966 -17.346 5.701
Current 0 0 0 -352.515 0 0 0 -330.88 0 0 0 0 0 0 0 0 0 0 0 0
Deferred 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income from Continuing Operations 151.489 215.074 237.324 270.489 124.634 240.199 183.684 294.091 117.16 175.846 214.629 225.181 119.634 116.691 131.788 145.399 -69.116 90.959 73.069 201.786
Net Income from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses over Discontinued Operation Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Consolidated Gains/Losses for the Period 151.489 215.074 237.324 270.489 124.634 240.199 183.684 294.091 117.16 175.846 214.629 225.181 119.634 116.691 131.788 145.399 -69.116 90.959 73.069 201.786
Earnings per Share (Reais/Share) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Basic Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diluted Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Last updated 2017-02-22T19:39:53