Excel spreadsheet |   Português
?
?
?
\  /
Millions 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17
Gross Sales Revenues 1783.613 1261.779 1562.317 1581.339 1937.435 1371.607 1563.03 1597.132 1842.369 1323.485 1497.139 1445.589 1662.787 1180.513 1445.071 1332.767 1658.634 1218.088 1401.539 1490.568
Deductions from Gross Revenue -727.174 -458.143 -569.946 -577.65 -772.254 -505.096 -588.6 -552.547 -731.484 -515.98 -560.575 -576.641 -641.7 -456.005 -530.243 -489.855 -712.475 -493.651 -546.086 -581.637
Net Sales Revenues 1056.439 803.636 992.371 1003.689 1165.181 866.511 974.43 1044.585 1110.885 807.505 936.564 868.948 1021.087 724.508 914.828 842.912 946.159 724.437 855.453 908.931
Cost of Goods Sold and/or Services Rendered -681.355 -596.743 -663.967 -679.052 -725.704 -664.216 -688.941 -699.702 -736.414 -584.702 -696.149 -583.468 -706.773 -625.908 -678.556 -648.61 -656.608 -470.828 -666.807 -592.619
Selling Expenses -461.253 -368.897 -541.573 -409.215 -625.332 -471.191 -516.939 -508.797 -579.589 -475.581 -530.991 -515.39 -559.085 -477.079 -527.569 -539.544 -599.043 -521.573 -565.461 -496.548
General and Administrative Expenses -281.871 -219.908 -167.569 -284.372 -130.973 -193.916 -175.679 -191.497 -224.015 -186.811 -174.809 -161.186 -209.435 -169.917 -166.111 -146.758 -190.557 -169.711 -169.607 -240.54
Losses Due to Non-Recoverability of Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Revenues 1.078 0 -0.407 -9.977 12.051 0 0 -2.756 0.46 0 2.24 7.903 -3.403 0.99 0 0 0 0 0 83.605
Other Operating Expenses 0 -1.663 0 0 -17.168 2.654 -0.36 0 -12.285 -0.147 0 0 0 0 -14.467 -13.532 17.723 -25.586 -25.361 0
Equity Income 60.691 -6.275 45.582 24.512 35.718 -1.763 4.037 3.348 79.015 77.837 7.411 85.205 65.15 20.098 29.591 51.224 115.269 246.042 93.622 60.864
Earnings Before Financial Results and Taxes 375.084 206.893 328.404 324.637 439.477 202.295 285.489 344.883 374.471 222.803 240.415 285.48 314.314 98.6 236.272 194.302 289.551 253.609 188.646 316.312
Financial Result -11.725 -29.398 -8.414 -78.106 -10.004 -33.436 -40.757 -54.647 -86.785 -76.547 -105.971 -145.154 -45.722 -176.73 -132.347 -103.887 -93.466 -98.195 0.822 -262.162
Financial Incomes 38.037 57.543 110.538 32.858 108.334 112.96 45.661 94.438 229.333 557.268 260.173 682.563 192.293 371.223 346.536 82.943 151.745 140.416 95.68 22.992
Financial Expenses -49.762 -86.941 -118.952 -110.964 -118.338 -146.396 -86.418 -149.085 -316.118 -633.815 -366.144 -827.717 -238.015 -547.953 -478.883 -186.83 -245.211 -238.611 -94.858 -285.154
Earnings Before Income Taxes 363.359 177.495 319.99 246.531 429.473 168.859 244.732 290.236 287.686 146.256 134.444 140.326 268.592 -78.13 103.925 90.415 196.085 155.414 189.468 54.15
Income Tax and Social Contribution over Profit -92.87 -52.861 -79.791 -62.847 -135.382 -51.699 -68.886 -75.607 -62.505 -26.622 -17.753 -8.538 -123.193 9.014 -12.966 -17.346 5.701 33.56 -25.961 6.802
Current -352.515 0 0 0 -330.88 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Income from Continuing Operations 270.489 124.634 240.199 183.684 294.091 117.16 175.846 214.629 225.181 119.634 116.691 131.788 145.399 -69.116 90.959 73.069 201.786 188.974 163.507 60.952
Net Income from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses from Discontinued Operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Gains/Losses over Discontinued Operation Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Consolidated Gains/Losses for the Period 270.489 124.634 240.199 183.684 294.091 117.16 175.846 214.629 225.181 119.634 116.691 131.788 145.399 -69.116 90.959 73.069 201.786 188.974 163.507 60.952
Earnings per Share (Reais/Share) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Basic Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diluted Earnings per Share 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Last updated 2017-11-14T19:46:02