Excel spreadsheet |   Português
?
?
?
\  /
Millions 1Q05 2Q05 3Q05 4Q05 1Q06 2Q06 3Q06 4Q06 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09
Gross Sales Revenues 610.985 1404.152 2213.95 3243.611 722.638 1703.463 2688.911 3889.96 849.565 1937.04 2989.038 4301.614 923.328 2122.466 3324.938 4852.858 1154.865 2588.533 4003.327 5789.313
Deductions from Gross Revenue -183.876 -419.299 -657.716 -961.447 -210.811 -495.222 -784.715 -1132.973 -246.655 -555.113 -854.179 -1228.915 -255.298 -571.36 -883.302 -1276.657 -310.124 -694.376 -1080.519 -1547.256
Net Sales Revenues 427.109 984.853 1556.234 2282.164 511.827 1208.241 1904.196 2756.987 602.91 1381.927 2134.859 3072.699 668.03 1551.106 2441.636 3576.201 844.741 1894.157 2922.808 4242.057
Cost of Goods Sold and/or Services Rendered -144.993 -319.541 -499.214 -731.134 -159.507 -382.932 -586.737 -891.317 -198.132 -440.519 -686.883 -992.253 -226.409 -493.111 -745.262 -1113.237 -272.586 -589.411 -877.273 -1294.565
Operating Expenses/Revenues 282.116 665.312 1057.02 1551.03 352.32 825.309 1317.459 1865.67 404.778 941.408 1447.976 2080.446 441.621 1057.995 1696.374 2462.964 572.155 1304.746 2045.535 2947.492
Operating Expenses/Revenues -189.784 -456.473 -713.236 -1018.159 -246.024 -551.336 -872.317 -1255.873 -296.376 -658.122 -1008.842 -1458.41 -332.499 -748.724 -1166.985 -1715.671 -400.541 -925.102 -1430.849 -2073.338
Selling -134.796 -310.194 -491.077 -722.474 -167.577 -381.974 -609.784 -885.749 -212.74 -463.505 -716.251 -1033.195 -238.553 -545.621 -871.541 -1259.333 -296.22 -661.332 -1042.325 -1496.125
General and Administrative -59.489 -146.515 -219.962 -301.411 -81.148 -172.41 -270.53 -380.583 -89.923 -191.924 -284.441 -421.948 -92.633 -218.03 -317.825 -461.85 -115.178 -258.543 -372.501 -520.715
Financial 5.634 2.974 3.156 11.261 6.25 7.262 9.809 9.938 1.371 -5.597 -9.141 -7.24 -2.403 -13.973 -10.94 -22.842 10.973 -5.808 -21.442 -41.874
Other Operating Revenues 0 0 0 0 0 0 0 0.909 4.916 0 0.991 3.973 1.09 28.9 33.321 28.354 0 0.581 5.419 0
Other Operating Expenses -1.133 -2.738 -5.353 -5.535 -3.549 -4.214 -1.812 -0.388 0 2.904 0 0 0 0 0 0 -0.116 0 0 -14.624
Equity Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Income 92.332 208.839 343.784 532.871 106.296 273.973 445.142 609.797 108.402 283.286 439.134 622.036 109.122 309.271 529.389 747.293 171.614 379.644 614.686 874.154
Operating Expenses/Revenues -1.085 -2.179 -2.387 -1.242 0.141 0.427 1.014 0 0.024 0.088 0.551 0 0 0 0 0 0 0 0 0
Operating Result 91.247 206.66 341.397 531.629 106.437 274.4 446.156 609.797 108.426 283.374 439.685 622.036 109.122 309.271 529.389 747.293 171.614 379.644 614.686 874.154
Non-operating Result -21.567 -49.106 -82.959 -134.747 -24.784 -63.494 -102.172 -149.023 -28.082 -73.677 -112.999 -173.244 -29.381 -106.113 -166.939 -256.905 -33.427 -91.05 -147.781 -224.457
Income before Taxes/Participations 0 0 0 0 0 0 0 0 0 0 0 16.617 -1.117 16.561 16.943 27.469 0.649 18.538 30.376 34.227
Provision for Income Tax and Social Contribution 0 -0.002 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Income Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Sharing/Contributions 0 0 -0.002 -0.001 -0.001 -0.001 -0.001 -0.001 0 0 0 0 0 0 0 0 0 0 0 0
Reversal of Interest on Equity 69.68 157.552 258.436 396.881 81.652 210.905 343.983 460.773 80.344 209.697 326.686 465.409 78.624 219.719 379.393 517.857 138.836 307.132 497.281 683.924
Last updated 2014-03-06T15:41:40