Excel spreadsheet |   Português
?
?
?
\  /
Millions 4Q05 1Q06 2Q06 3Q06 4Q06 1Q07 2Q07 3Q07 4Q07 1Q08 2Q08 3Q08 4Q08 1Q09 2Q09 3Q09 4Q09 1Q10 2Q10 3Q10
Gross Sales Revenues 3127.463 693.227 1636.44 2579.78 3731.863 804.462 1839.803 2834.238 4083.357 856.732 1978.648 3141.944 4575.866 1059.095 2375.8 3729.038 5410.052 1290.536 2908.178 4515.745
Deductions from Gross Revenue -721.114 -155.53 -366.802 -578.353 -837.107 -177.869 -407.768 -629.58 -914.744 -164.384 -350.321 -530.891 -744.927 -160.317 -358.841 -561.476 -816.887 -194.301 -442.776 -678.71
Net Sales Revenues 2406.349 537.697 1269.638 2001.427 2894.756 626.593 1432.035 2204.658 3168.613 692.348 1628.327 2611.053 3830.939 898.778 2016.959 3167.562 4593.165 1096.235 2465.402 3837.035
Cost of Goods Sold and/or Services Rendered -960.012 -215.066 -510.994 -786.878 -1161.087 -251.313 -561.306 -860.733 -1232.28 -274.382 -647.493 -1061.385 -1609.476 -386.193 -845.547 -1335.988 -1956.558 -458.305 -1036.838 -1586.255
Operating Expenses/Revenues 1446.337 322.631 758.644 1214.549 1733.669 375.28 870.729 1343.925 1936.333 417.966 980.834 1549.668 2221.463 512.585 1171.412 1831.574 2636.607 637.93 1428.564 2250.78
Operating Expenses/Revenues -932.663 -222.451 -501.721 -800.192 -1153.474 -284.139 -615.593 -940.311 -1354.053 -316.854 -684.99 -1048.494 -1529.817 -351.639 -813.96 -1261.486 -1823.888 -432.048 -947.927 -1496.029
Selling -606.509 -140.688 -322.35 -532.855 -730.986 -178.492 -380.967 -586.108 -847.329 -190.797 -354.64 -605.648 -1017.117 -232.816 -426.999 -720.958 -1062.579 -277.268 -608.832 -970.05
General and Administrative -335.443 -88.825 -199.542 -304.792 -463.359 -109.092 -239.781 -351.662 -486.587 -117.941 -332.524 -464.339 -505.377 -116.862 -364.376 -529.161 -732.429 -139.493 -323.752 -500.231
Financial 19.67 8.087 10.82 12.639 13.468 1.879 -2.553 -5.416 -4.281 -3.799 -10.467 -15.316 -25.525 8.744 -2.379 -14.405 -27.011 -4.264 -15.573 -27.46
Other Operating Revenues 0 0 0 0 0.688 0 0 0 0 3.128 28.737 33.226 30.738 0.191 0.933 1.645 0.961 0 -1.118 0
Other Operating Expenses -3.64 -3.549 -4.214 -1.812 -1.514 -2.865 -5.329 -7.237 -4.081 0 0 0 0 0 0 0 0 -0.986 0 -2.53
Equity Income -6.741 2.524 13.565 26.628 28.229 4.431 13.037 10.112 -11.775 -7.445 -16.096 3.583 -12.536 -10.896 -21.139 1.393 -2.83 -10.037 1.348 4.242
Gross Income 513.674 100.18 256.923 414.357 580.195 91.141 255.136 403.614 582.28 101.112 295.844 501.174 691.646 160.946 357.452 570.088 812.719 205.882 480.637 754.751
Operating Expenses/Revenues -0.212 0.193 0.48 1.119 0 0.06 0.156 0.478 0 0 0 0 0 0 0 0 0 0 0 0
Operating Result 513.462 100.373 257.403 415.476 580.195 91.201 255.292 404.092 582.28 101.112 295.844 501.174 691.646 160.946 357.452 570.088 812.719 205.882 480.637 754.751
Non-operating Result -116.105 -18.465 -46.233 -70.286 -110.869 -16.09 -49.267 -81.233 -126.756 -21.062 -87.503 -126.919 -196.055 -20.223 -61.329 -89.512 -144.403 -55.875 -151.259 -237.084
Income before Taxes/Participations 0 0 0 0 0 0 0 0 4.546 -2.019 12.969 10.883 22.266 -1.976 10.848 16.48 15.608 -8.451 3.674 7.082
Provision for Income Tax and Social Contribution 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Deferred Income Tax 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit Sharing/Contributions
Reversal of Interest on Equity 397.357 81.908 211.17 345.19 469.326 75.111 206.025 322.859 460.07 78.031 221.31 385.138 517.857 138.747 306.971 497.056 683.924 141.556 333.052 524.749
Last updated 2014-03-06T15:41:40